Conner Calzone, Roy Ndebvudzemene, Tiffany Pang
Refine the detailed income statement for your venture for two years (at six-month intervals) or a more appropriate time scale. Explicitly state the assumptions that underlie your financial model.
https://docs.google.com/spreadsheets/d/1UtqK6RgJZu4CY-PxDmE8mOEYOrnFLLXNnSJtWPgsFM8/edit?usp=sharing
Assumptions:
- Sierra Leone and other developing countries may not have the ability to afford the device, so these costs will be taken up by the following partners, potential donors and organizations who have innovation fund programs that could fund our project for several years.
- Our goal is to make an IMPACT, and national screening program for all newborns. It is not about making a profit. Therefore, profits from bulk sales are reinvested in the project and SCD relief efforts, such as patient support, education, penicillin therapies and into families. Profits from Direct Sales can also be reinvested to organizations like Sickle Cell Society and others
- The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- Our plan is to have the health care systems in Sierra Leone well equipped to use the test strip directly and advocate to diagnose 75% of newborns for SCT/SCD in the third year after introducing our device. By year 3, 330,000 units will be sold and distributed to hospitals in the country.
Refine the Business Model for your venture based on your revenue model. You may use the Osterwalder BMC to refine your business model but prepare one or more visuals that explain how your venture will work and accomplish your BHAG.
Develop an M&E plan for your venture.
-
- Our Distribution Strategy consists of receiving grants from donors like WHO or UNICEF to fund our venture. Our device will be made in a manufacturing plant in China and will be shipped to our staff members in Sierra Leone. Then in Sierra Leone, the majority of the devices will be distributed to hospitals while some devices will be distributed to pharmacies. By introducing our device into Sierra Leonean hospitals, we can make a long-lasting impact by diagnosing for SCD early and using our profits to fund SCD relief efforts and treatments like penicillin prophylaxis. For Monitoring and Evaluation, our staff will collect data from hospitals in which our device is in their standard operating procedures. This would be after the hospital staff are trained by our training expert. Then, our project manager will record data like the number of SCD babies born in each hospital, the total births at each hospital and the SCT allele frequency in babies born.
- Clearly list all assumptions
- We are planning to launch our product in Sierra Leone in Summer 2023. By cross-referencing a population density map and a map of all the public hospitals in Sierra Leone, we have constructed an ordered list of hospitals where we will introduce our device. One year after launch, we expect to be implemented in 10 densely populated hospitals encompassing many areas of the country. Two years after launch, we expect to be in 25 hospitals, and three years after launch, we expect to be in at least 50 hospitals diagnosing 75% of the newborns.
- To fund our venture, we will need $1.25 million over the next 5 years. Donor Spending on Child Mortality in Sierra Leone will total to $75 million over the next five years. Our venture can eliminate 4% of child mortality in Sierra Leone, so it is well worth the investment from donors.
- Our staff includes: hiring a project manager, relationship manager, and training expert. Managers will have access to transportation, internet, and networking budgets. Additionally, we will use an advertising budget to raise awareness of the severity of SCD as well as the newborn testing options available. The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to donors such as WHO or UNICEF, who will help distribute them to the public hospitals. Additionally, we have accounted for some direct sales to pharmacies in our sales projections.
- Identify short-term and long-term success metrics.
Short-term: We are planning to launch our product in Sierra Leone by the Summer of 2023. The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to WHO or UNICEF, who will help distribute them to the public hospitals we prioritize. Our plan is to successfully screen about 75% of newborns in Sierra Leone for SCT/SCD after three years of introducing our device.
Long-term: 5 years from now, our metric for success is the venture being sustainable and autonomous from our input. The operations of the project are to be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT in infants. Then from our launch, our goal of about 90% of newborns being diagnosed will be reached.
- Identify specific methods to measure any metrics.
- Our profits from direct sales could be reinvested into organizations such as Sickle Society and education efforts while profits from bulk sales would be reinvested into the project and penicillin prophylaxis treatments, which costs $184 per each saved year of life for SCD patients.
- Five years from launch, the venture will be sustainable and autonomous from our input as we will shift our focus to look at the intellectual side: strategic gaps, false positives/negatives. The project will be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT for newborns because they have the authority and funds to sustain our venture.
You created some decent points there. I looked on the internet for that issue and found most individuals is going as well as using your internet site. สงกรานต์เที่ยวไหนดี
Hello! I simply would choose to give a massive thumbs up for any great information you’ve got here within this post. I will be returning to your blog site for further soon. ที่พักพูลวิลล่า
I just desired to come up with a quick comment as a way to express gratitude for you for all those wonderful pointers you are posting here. My own time consuming internet investigation has by the end of the day been rewarded with high quality ways to present to my guests. We would say that a number of us guests can be extremely endowed to appear in a wonderful network with very many marvellous individuals with useful hints. I believe quite privileged to have used your webpages and appearance toward really more fabulous minutes reading here. Thank you for most things. Tes Kesehatan Jiwa
Wow! Thank you! I continually needed to write on my website something like that. Can I include a fragment of your post to my website? racing games
An interesting discussion may be valued at comment. I’m sure that you should write more on this topic, may possibly not become a taboo subject but generally individuals are not enough to talk on such topics. An additional. Cheers Chasunah LTD
You created some decent points there. I looked on the net with the issue and located most people is going in addition to together with your website. ベイプ
very good put up, i certainly love this web site, keep on it Dry Hearing aids
I discovered your blog website on bing and check some of your early posts. Keep the good operate. I just now additional up your Rss to my MSN News Reader. Seeking forward to reading more from you at a later time!… iptv reseller
I’m impressed, I must say. Truly rarely can i encounter a weblog that’s both educative and entertaining, and let me tell you, you have hit the nail within the head. Your idea is outstanding; the catch is an element that insufficient folks are speaking intelligently about. I am delighted that I came across this at my search for something in regards to this. agen togel
This is really interesting, You’re quite a competent article author. I have signed up with your feed and furthermore , count on reading all of your extraordinary write-ups. In addition, I’ve shared your webpage throughout our social networks. Online banking platform
My husband and i ended up being very contented when Michael could finish up his basic research because of the precious recommendations he gained in your web pages. It is now and again perplexing to simply possibly be making a gift of tricks some others may have been making money from. We really consider we’ve got the blog owner to appreciate for that. Most of the explanations you’ve made, the straightforward web site navigation, the relationships you can make it easier to foster – it’s everything remarkable, and it is assisting our son and the family reckon that that issue is brilliant, which is certainly very essential. Thank you for everything! click here – alternative medicine Free Canada immigrationadvice online
The details on News is very much imptortant to us. servicii foto și video pentru nunta ta
i use lamp shades with CFL ubls instead of incandescent lamps, they are much cooler and uses less electricity~ Disco dance floor rental
Many thanks for this particular tips I had been searching all Google to find it! pucuk33
The post is really a helpful interesting and well-written details. The a lot more Someone said the more I want to study. Any article writer that makes the time and effort to publish participating articles similar to this needs to be commended. mega888 apk
pretty helpful stuff, overall I believe this is worth a bookmark, thanks متجر بيرق
i would always love to hear those christmas music with a very happy tune’ Sample business plan pdf download
stuffed animals are very cute and lovely, i bet that most kids and even women loves them` Security cameras
Bonjour Sachez que les idées de l’ sujet necessiteraient d’autres avis: Cette opinion est défendable cependant je n’approuve pas les divers posts postés ici. Vous pourriez vérifier certaines valeurs pour etre plus rigoureux… Contactez moi au besoin Breda Nieuws
Somebody essentially lend a hand to make significantly articles I might state. This is the first time I frequented your website page and to this point? I surprised with the analysis you made to create this actual submit amazing. Great activity! Roof Surveyor
I appreciate your wordpress web template, wherever did you down load it through? France Laure
have already been following your site for several days. absolutely love what you posted. btw i will be conducting a study relating to this topic. do you know other great websites or maybe forums in which I can get more information? thanks in advance. Sessions
You produced some decent points there. I looked on-line for the problem and discovered most individuals goes in conjunction with with your site. Anxiety
Wow I just adore her! She is so beautiful on top of being a really good actress. I don’t think the show V is all that good, but I watch it anyway just so I can see Morena Baccarin. And I don’t know if you’ve ever seen her do an interview but she is also rather funny and it seems so natural for her. I personally never even heard of her before The V, now I’ll watch anything she’s on. locksmith near me
i’ve always been watching How I Met Your Mother, this comedy show is really great~ air purifier
After study a handful of the content on your web site now, and that i really like your way of blogging. I bookmarked it to my bookmark website list and will also be checking back soon. Pls look at my internet site too and told me what you think. keypad mobile
Oh my goodness! an excellent post dude. Thanks a ton Nevertheless We are experiencing issue with ur rss . Do not know why Not able to sign up to it. Could there be any person acquiring identical rss dilemma? Anyone who knows kindly respond. Thnkx samsung s23
Youre so cool! I dont suppose Ive read anything similar to this just before. So nice to discover somebody by incorporating original thoughts on this subject. realy we appreciate you beginning this up. this web site are some things that is required on the internet, somebody with a little originality. valuable work for bringing something totally new to your net! refurbished phones
My sis recommended me about your web website and exactly how fantastic it really is. She is correct, I am genuinely amazed with the composing and clever style. Seems like to me you are merely itching the surface in terms of that which you might accomplish, nevertheless you are off to a terrific start! redmi note 13 pro plus
Exceptional write-up my buddy. This really is precisely what I’ve been searching for for very a time now. You have my gratitude man situsdomino168.com
Nice post. I find out some thing very complicated on different blogs everyday. Most commonly it is stimulating to read content off their writers and practice a little something from their store. I’d would rather use some together with the content on my small blog no matter whether you don’t mind. Natually I’ll offer you a link with your web blog. Many thanks sharing. quantum energy healing
Hello my loved one! I wish to say that this article is amazing, great written and include almost all important infos. I’d like to peer more posts like this. 신용카드 현금화
Wow! This could be one particular of the most useful blogs We have ever arrive across on this subject. Basically Great. I’m also an expert in this topic so I can understand your effort. 신용카드 현금화
I think your blog is getting more and more visitors. olxtoto login
Hey, you used to write fantastic, but the last several posts have been kinda boring… I miss your tremendous writings. Past few posts are just a little out of track! come on! wet dry vacuum
I needed to write you that little bit of remark to help give many thanks once again with your striking solutions you’ve featured on this website. It was certainly extremely open-handed of you to grant publicly what exactly most people would have made available as an e-book to generate some profit for themselves, specifically seeing that you could have done it if you considered necessary. Those solutions in addition acted like a fantastic way to realize that some people have similar interest similar to mine to know good deal more related to this condition. I am certain there are some more enjoyable moments ahead for individuals who scan through your site. fairy garden houses
Really Curious site this is.. I really Enjoy a lot reading your Blog.. I will Bookmark your site for more remark. 中学受験
Fantastic site. A lot of helpful information here. I am sending it to several pals ans also sharing in delicious. And certainly, thanks on your sweat! แทงหวยออนไลน์
Within the present day culture look at Language is now a whole lot even more necessary and in addition well-known. Yet once i has long been younger, My spouse and i failed to comprehend with this as well as determine to like exterior instead of realize Language. Nevertheless my private mommy stated: “English can be the essential tools for being capable to consult with foreign most people, and which means it’s essential to analyze within a Language school. menarabet