Conner Calzone, Roy Ndebvudzemene, Tiffany Pang
Refine the detailed income statement for your venture for two years (at six-month intervals) or a more appropriate time scale. Explicitly state the assumptions that underlie your financial model.
https://docs.google.com/spreadsheets/d/1UtqK6RgJZu4CY-PxDmE8mOEYOrnFLLXNnSJtWPgsFM8/edit?usp=sharing
Assumptions:
- Sierra Leone and other developing countries may not have the ability to afford the device, so these costs will be taken up by the following partners, potential donors and organizations who have innovation fund programs that could fund our project for several years.
- Our goal is to make an IMPACT, and national screening program for all newborns. It is not about making a profit. Therefore, profits from bulk sales are reinvested in the project and SCD relief efforts, such as patient support, education, penicillin therapies and into families. Profits from Direct Sales can also be reinvested to organizations like Sickle Cell Society and others
- The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- Our plan is to have the health care systems in Sierra Leone well equipped to use the test strip directly and advocate to diagnose 75% of newborns for SCT/SCD in the third year after introducing our device. By year 3, 330,000 units will be sold and distributed to hospitals in the country.
Refine the Business Model for your venture based on your revenue model. You may use the Osterwalder BMC to refine your business model but prepare one or more visuals that explain how your venture will work and accomplish your BHAG.
Develop an M&E plan for your venture.
-
- Our Distribution Strategy consists of receiving grants from donors like WHO or UNICEF to fund our venture. Our device will be made in a manufacturing plant in China and will be shipped to our staff members in Sierra Leone. Then in Sierra Leone, the majority of the devices will be distributed to hospitals while some devices will be distributed to pharmacies. By introducing our device into Sierra Leonean hospitals, we can make a long-lasting impact by diagnosing for SCD early and using our profits to fund SCD relief efforts and treatments like penicillin prophylaxis. For Monitoring and Evaluation, our staff will collect data from hospitals in which our device is in their standard operating procedures. This would be after the hospital staff are trained by our training expert. Then, our project manager will record data like the number of SCD babies born in each hospital, the total births at each hospital and the SCT allele frequency in babies born.
- Clearly list all assumptions
- We are planning to launch our product in Sierra Leone in Summer 2023. By cross-referencing a population density map and a map of all the public hospitals in Sierra Leone, we have constructed an ordered list of hospitals where we will introduce our device. One year after launch, we expect to be implemented in 10 densely populated hospitals encompassing many areas of the country. Two years after launch, we expect to be in 25 hospitals, and three years after launch, we expect to be in at least 50 hospitals diagnosing 75% of the newborns.
- To fund our venture, we will need $1.25 million over the next 5 years. Donor Spending on Child Mortality in Sierra Leone will total to $75 million over the next five years. Our venture can eliminate 4% of child mortality in Sierra Leone, so it is well worth the investment from donors.
- Our staff includes: hiring a project manager, relationship manager, and training expert. Managers will have access to transportation, internet, and networking budgets. Additionally, we will use an advertising budget to raise awareness of the severity of SCD as well as the newborn testing options available. The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to donors such as WHO or UNICEF, who will help distribute them to the public hospitals. Additionally, we have accounted for some direct sales to pharmacies in our sales projections.
- Identify short-term and long-term success metrics.
Short-term: We are planning to launch our product in Sierra Leone by the Summer of 2023. The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to WHO or UNICEF, who will help distribute them to the public hospitals we prioritize. Our plan is to successfully screen about 75% of newborns in Sierra Leone for SCT/SCD after three years of introducing our device.
Long-term: 5 years from now, our metric for success is the venture being sustainable and autonomous from our input. The operations of the project are to be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT in infants. Then from our launch, our goal of about 90% of newborns being diagnosed will be reached.
- Identify specific methods to measure any metrics.
- Our profits from direct sales could be reinvested into organizations such as Sickle Society and education efforts while profits from bulk sales would be reinvested into the project and penicillin prophylaxis treatments, which costs $184 per each saved year of life for SCD patients.
- Five years from launch, the venture will be sustainable and autonomous from our input as we will shift our focus to look at the intellectual side: strategic gaps, false positives/negatives. The project will be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT for newborns because they have the authority and funds to sustain our venture.
Aw, this is a really nice post. In notion I would like to invest writing like this moreover – taking time and actual effort to create a top notch article… but what can I say… I procrastinate alot through no indicates apparently go done. موقع بيع المتابعين الرئيسي
Inquire into various other publisher’s information sites. In the event you communicate insurance jacksonville fl with all the posting local community, anyone are more likely to have the web site go through more regularly. All over again, visitors. مشاوره مارکتینگ
This design is steller! You obviously know how to keep a reader amused. Between your wit and your videos, I was almost moved to start my own blog (well, almost…HaHa!) Excellent job. I really loved what you had to say, and more than that, how you presented it. Too cool! diebold nixdorf atm diagnostic software
This is a proper weblog for anyone who would like to be familiar with this topic. You are aware of a great deal its almost tough to argue along with you (not too I actually would want…HaHa). You certainly put a fresh spin over a topic thats been revealed for many years. Excellent stuff, just excellent! Sig Sauer p320
Everyone is pretty much does their part in this movie but Charlie Day is the one who stands out here. sömntabletter stilnoct
Aw, i thought this was a very good post. In notion I would like to put in writing like that additionally – taking time and actual effort to manufacture a excellent article… but what / things I say… I procrastinate alot and no indicates apparently get something accomplished. hrt los angeles
Impressive document! I personally experienced any learning. I’m hoping to see increased from your site. In my opinion , you can have impressive wisdom and in addition visual acuity. I’m now really contented utilizing this guidance. best bioidentical hormone replacement therapy
This is actually attractive, You’re an exceedingly qualified author. I have signed up with your feed plus expect enjoying the useful write-ups. Furthermore, I’ve shared yuor web blog throughout our internet sites. 楽天モバイル従業員紹介キャンペーン
Countless online communities include singles organizations of which attempt enjoyment boca raton breast lift pursuits mutually, and this also is actually wonderful substitute adult dating technique. Activities for instance pedaling, bowling, curling, motion picture a short time, dance and also humor golf equipment are sorted because of the singles party, but it lets an evenly-distributed group of contributors to acquire an exciting along with unconventional night time. By using concentration don that exercise once more rather then building a amorous association, it will take a lot of strain over singles as well as attractions manifest far more normally inside this type of setting up. ラブドール
I delight in, result in I discovered exactly what I used to be having a look for. You’ve ended my four day long hunt! God Bless you man. Have a nice day. Bye 카지노커뮤니티순위
Thank you, I have been looking for info about this subject for ages and yours is the best I’ve discovered so far. iptv sverige
Greetings, have you ever previously wondered to create concerning Nintendo or PS handheld? Vape pen price in Pakistan
Hi there, simply was alert to your blog via Google, and found that it’s really informative. I’m going to watch out for brussels. I’ll be grateful if you happen to continue this in future. Numerous other folks will likely be benefited out of your writing. Cheers! que ver en barcelona en un dia
A job well done. Another great article by a great author. 4140 çelik
It’s the best time to make a few plans for the longer term and it is time to be happy. I’ve read this post and if I could I want to suggest you some interesting issues or suggestions. Perhaps you could write subsequent articles relating to this article. I desire to read even more issues about it! compare business broadband
i like wireless internet because you can surf anywhere and you can avoid those ethernet cables; 리니지프리서버 프리베네
The following time I learn a weblog, I hope that it doesnt disappoint me as much as this one. I imply, I do know it was my choice to read, however I really thought youd have something interesting to say. All I hear is a bunch of whining about one thing that you can repair should you werent too busy on the lookout for attention. Best lawn care
I happen to be commenting to make you be aware of what a fine discovery my girl encountered visiting the blog. She figured out some issues, most notably how it is like to possess a very effective teaching mindset to make other people really easily grasp a variety of advanced subject areas. You truly surpassed our expected results. Many thanks for giving the interesting, dependable, edifying and even cool tips about your topic to Sandra. Wien Umzugsservice
Very good blog post! Thought about valued all the looking at. I hope to find out alot more of your stuff. I presume you might fantastic information and furthermore prospect. I am just exceptionally satisfied utilizing this type of critical information. 新宿ライブハウス
Hey I am browsing your article on my Blackberry and I was imagining how cool it will be on my soon to be purchased ipad. Fleeting thought…. Anyway thanks! olxtoto asia
It’s difficult to get knowledgeable individuals about this topic, however, you could be seen as you know what you’re preaching about! Thanks olxtoto login
Limitless entertains with the possibilities and the consequences of uncontrollable powers. PrimeGENIX DIM 3X deal
There is noticeably a bundle comprehend this. I suppose you have made specific nice points in features also. free iphone 16 pro max
You made some good points there. I did a search on the topic and found most people will agree.. Handbag Overstock Pallets
I couldn’t be more in agreement. By the way, do you see more of the same for the days and months ahead? I am very intrigued by your positions and your posts. پرینتر c452
We still cannot quite think I really could come to be the checking important points entirely on your blog post. My children and that i are sincerely thankful to use in your generosity enchanting giving me possibility pursue our chosen profession path. Delighted information I bought on the web-site. bitez escort
I am extremely impressed with your writing skills as well as with the layout on your blog. Is this a paid theme or did you modify it yourself? Anyway keep up the excellent quality writing, it is rare to see a nice blog like this one nowadays.. کتاب جادوی بداهه گویی pdf رایگان
Enjoyed looking through this, very good stuff, appreciate it. pdf کتاب مصباح 1
You actually make it seem really easy with your presentation however I find this matter to be actually something that I feel I might never understand. It kind of feels too complicated and very vast for me. I am taking a look forward on your subsequent post, I’ll attempt to get the grasp of it! 快连下载
Thanks for the sensible critique. Me & my cousin were just preparing to do some research about this. We grabbed a book from our area library but I think I learned more from this post. I am very glad to see such great info being shared freely out there. قیمت صندل کراکس
As I site possessor I believe the content material here is rattling great , appreciate it for your hard work. You should keep it up forever! Best of luck. eu9
Hello, Neat post. There’s a problem with your website in internet explorer, might check this… IE still is the marketplace chief and a large part of folks will miss your wonderful writing due to this problem. slotplay
I am glad to be a visitant of this double dyed weblog, regards for this rare info! situs togel
Inquire into various other publisher’s information sites. In the event you communicate insurance jacksonville fl with all the posting local community, anyone are more likely to have the web site go through more regularly. All over again, visitors. Authentic Nike Sneakers Pallet
Aw, this is a really nice post. In notion I would like to invest writing like this moreover – taking time and actual effort to create a top notch article… but what can I say… I procrastinate alot through no indicates apparently go done. tiktokslot88
Oh my goodness! an excellent post dude. Many thanks Nevertheless We’re experiencing issue with ur rss . Do not know why Not able to enroll in it. Can there be anybody finding identical rss issue? Anyone who knows kindly respond. Thnkx olxtoto asia
After study a few of the websites on your own site now, i really such as your method of blogging. I bookmarked it to my bookmark website list and will be checking back soon. Pls have a look at my web site as well and figure out what you consider. agen toto
Awseome article, I am a big believer in posting comments on blogs and forums to help the blog writers know that they’ve added some thing of great benefit to the world wide web! bizop
Intimately, the post is actually the freshest on that laudable topic. I match in with your conclusions and also definitely will thirstily look forward to your approaching updates. Just saying thanks can not simply be adequate, for the outstanding lucidity in your writing. I can immediately grab your rss feed to stay informed of any kind of updates. Solid work and much success in your business enterprize! elram gavrieli
Yfter all thats enounced and done I m curious to obtain word the number of peoples truly realise mcdougal has merely revealed. Many thanks. deliverance ministry
Fantastic site you have here but I was curious about if you knew of any discussion boards that cover the same topics talked about in this article? I’d really love to be a part of online community where I can get feed-back from other knowledgeable individuals that share the same interest. If you have any recommendations, please let me know. Many thanks! Vintage Clothes Shopping
This site is my intake , very great style and design and perfect content . Live scores
I regard something truly special in this web site . Valorant Accounts
Wonderful article. Thanks a whole lot for the breakdown you have given here. I am just still sort-of an illiterate about this topic. So this publication was really helpful to myself. My husband just launched his own ebook in this area and I think some things learned from your publication would enable everyone of us to give him the required support. Thanks! Rusya iş vizesi
Some truly great articles on this internet site , thankyou for contribution. 不用品回収高松
This really is a good influencing take on this specific point. I’m pleased you shared your feelings as well as smart ideas and I discovered that i am in agreement. I certainly value your very clear writing along with the effort you may have you spend writing this post. Loads of thanks for this sturdy work additionally very good luck with the site, I will be awaiting new subjects within the future. تولید کننده اصلی هارد باکس
I am very happy to read this. This is the type of manual that needs to be given and not the accidental misinformation that’s at the other blogs. Appreciate your sharing this best doc. Produtos Eróticos
You need to take part in a tournament for starters of the finest blogs on the web. I will suggest this website! toto macau
The next time I read a weblog, I hope that it doesnt disappoint me as much as this one. I mean, I do know it was my option to learn, but I truly thought youd have something fascinating to say. All I hear is a bunch of whining about something that you may repair for those who werent too busy searching for attention. ularpanama
Sweet website , super design and style , real clean and apply friendly . Software activation keys