Conner Calzone, Roy Ndebvudzemene, Tiffany Pang
Refine the detailed income statement for your venture for two years (at six-month intervals) or a more appropriate time scale. Explicitly state the assumptions that underlie your financial model.
https://docs.google.com/spreadsheets/d/1UtqK6RgJZu4CY-PxDmE8mOEYOrnFLLXNnSJtWPgsFM8/edit?usp=sharing
Assumptions:
- Sierra Leone and other developing countries may not have the ability to afford the device, so these costs will be taken up by the following partners, potential donors and organizations who have innovation fund programs that could fund our project for several years.
- Our goal is to make an IMPACT, and national screening program for all newborns. It is not about making a profit. Therefore, profits from bulk sales are reinvested in the project and SCD relief efforts, such as patient support, education, penicillin therapies and into families. Profits from Direct Sales can also be reinvested to organizations like Sickle Cell Society and others
- The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- Our plan is to have the health care systems in Sierra Leone well equipped to use the test strip directly and advocate to diagnose 75% of newborns for SCT/SCD in the third year after introducing our device. By year 3, 330,000 units will be sold and distributed to hospitals in the country.
Refine the Business Model for your venture based on your revenue model. You may use the Osterwalder BMC to refine your business model but prepare one or more visuals that explain how your venture will work and accomplish your BHAG.
Develop an M&E plan for your venture.
-
- Our Distribution Strategy consists of receiving grants from donors like WHO or UNICEF to fund our venture. Our device will be made in a manufacturing plant in China and will be shipped to our staff members in Sierra Leone. Then in Sierra Leone, the majority of the devices will be distributed to hospitals while some devices will be distributed to pharmacies. By introducing our device into Sierra Leonean hospitals, we can make a long-lasting impact by diagnosing for SCD early and using our profits to fund SCD relief efforts and treatments like penicillin prophylaxis. For Monitoring and Evaluation, our staff will collect data from hospitals in which our device is in their standard operating procedures. This would be after the hospital staff are trained by our training expert. Then, our project manager will record data like the number of SCD babies born in each hospital, the total births at each hospital and the SCT allele frequency in babies born.
- Clearly list all assumptions
- We are planning to launch our product in Sierra Leone in Summer 2023. By cross-referencing a population density map and a map of all the public hospitals in Sierra Leone, we have constructed an ordered list of hospitals where we will introduce our device. One year after launch, we expect to be implemented in 10 densely populated hospitals encompassing many areas of the country. Two years after launch, we expect to be in 25 hospitals, and three years after launch, we expect to be in at least 50 hospitals diagnosing 75% of the newborns.
- To fund our venture, we will need $1.25 million over the next 5 years. Donor Spending on Child Mortality in Sierra Leone will total to $75 million over the next five years. Our venture can eliminate 4% of child mortality in Sierra Leone, so it is well worth the investment from donors.
- Our staff includes: hiring a project manager, relationship manager, and training expert. Managers will have access to transportation, internet, and networking budgets. Additionally, we will use an advertising budget to raise awareness of the severity of SCD as well as the newborn testing options available. The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to donors such as WHO or UNICEF, who will help distribute them to the public hospitals. Additionally, we have accounted for some direct sales to pharmacies in our sales projections.
- Identify short-term and long-term success metrics.
Short-term: We are planning to launch our product in Sierra Leone by the Summer of 2023. The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to WHO or UNICEF, who will help distribute them to the public hospitals we prioritize. Our plan is to successfully screen about 75% of newborns in Sierra Leone for SCT/SCD after three years of introducing our device.
Long-term: 5 years from now, our metric for success is the venture being sustainable and autonomous from our input. The operations of the project are to be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT in infants. Then from our launch, our goal of about 90% of newborns being diagnosed will be reached.
- Identify specific methods to measure any metrics.
- Our profits from direct sales could be reinvested into organizations such as Sickle Society and education efforts while profits from bulk sales would be reinvested into the project and penicillin prophylaxis treatments, which costs $184 per each saved year of life for SCD patients.
- Five years from launch, the venture will be sustainable and autonomous from our input as we will shift our focus to look at the intellectual side: strategic gaps, false positives/negatives. The project will be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT for newborns because they have the authority and funds to sustain our venture.
A decent blog dependably concocts new and energizing data and keeping in mind that understanding I have feel that this blog is truly have each one of those quality that qualify a blog to be a one. sagiming
Currently it looks like Drupal is the top blogging platform out there right now. (from what I’ve read) Is that what you are using on your blog? bahisfair güncel
Good website! I truly love how it is easy on my eyes it is. I am wondering how I might be notified whenever a new post has been made. I have subscribed to your RSS which may do the trick? Have a great day! SEPADE88
Many thanks for the excellent post C I had fun reading it! That i love this blog. Askeri rütbeler
An fascinating discussion is value comment. I think that it is best to write extra on this matter, it won’t be a taboo topic however generally people are not enough to talk on such topics. To the next. Cheers [Reply] 爱思官网
When I originally commented I clicked the -Notify me when new comments are added- checkbox and now each time a comment is added I get four emails with the same comment. Is there any way you can remove me from that service? Thanks! pos4d login
Thank you for your very good information and respond to you. used car in san jose Schrank entsorgen Berlin
As I website possessor I believe the content material here is really great , regards for your efforts. บริษัทตกแต่งภายใน
I have enjoyed perusing your website and going through various articles. – Gulvafslibning | Kurt Gulvmand is a well written article about a very captivating subject. I cannot wait for your planned updates. Supply Chain Planning
Hi there, I found your blog via Google while searching for a related topic, your web site came up, it looks great. I’ve bookmarked it in my bookmarks. https://heyzine.com/flip-book/c6ba8699f5.html
Wonderful web site. Lots of useful info here. I’m sending it to several friends ans also sharing in delicious. And of course, thanks for your effort! flowers
Sometimes your blog is loading slowly, better find a better host.”-”` Professional toilet installation in Chicago & suburbs
Wow! This could be one particular of the most useful blogs We have ever arrive across on this subject. Basically Magnificent. I am also a specialist in this topic therefore I can understand your effort. Find your dream home or condo in Chicago & suburbs
But wanna state that this is very useful , Thanks for taking your time to write this. Sell Gold Jewelry
howdy, I am ranking my site higher “cb auto profits”. Ingrown Toenail Removal Treatments
Normally I don’t learn article on blogs, but I wish to say that this write-up very compelled me to try and do so! Your writing style has been amazed me. Thank you, quite great article. RV Parks Near Me
You can increase your blog visitors by having a fan page on facebook.;*-~” Brabant Vandaag
I’m new to your blog and i really appreciate the nice posts and great layout.;-’;* 7 & 10 ton pickup rent Dubai
I’m new to your blog and i really appreciate the nice posts and great layout.’:::; TikDownloader
As I website owner I believe the content material here is very superb, thanks for your efforts. 三鷹歯医者
As a result you’ll require ultra powerful online enterprise ideas to keep operating in getting into matters right your incredible web-based work. MLM Office Rentals
Couldn?t be created any better. Reading this post reminds me of my old room mate! He always kept talking about this. I will forward this report to him. Pretty certain he will possess a good read. Thanks for sharing! zobacz wiecej
Glad to be one of many visitants on this awful web site : D. hormone doctor los angeles
I do not know if it’s just me or if everyone else encountering issues with your site. It appears as if some of the written text within your content are running off the screen. Can somebody else please comment and let me know if this is happening to them as well? This might be a problem with my browser because I’ve had this happen before. Cheers Photoshop Legacy Presets Download
Hey there! Nice post! Please inform us when we will see a follow up! Discount Pool Supply
Right humans speeches must seat as well as memorialize around the groom and bride. Beginer sound system around rowdy locations should always not forget currently the glowing leadership of a speaking, which is one’s boat. best man speeches brother Industrial gearbox manufacturer
Safest messages, or a toasts. are generally launched at one point during the wedding but are likely to just be hilarious, humorous to unusual as well. best man jokes non slip hanger heavy duty
Post writing is also a fun, if you be acquainted with afterward you can write if not it is complex to write.
Look into my homepage opium
Sometimes it is on top of that an awesome posting i actually actually favored checking out. It is really no ! on a daily basis i actually develop the odds to evaluate a little something. WhatsApp网页版
was easily one of my most anticipated reads of 2025, and I was counting down the days until its release. egyptian tombs raja botak
Judging by the way you write, you seem like a professional writer..,~.” energy healing
Man that was very entertaining and at the same time informative.;-~:~ SOLEXIAN language courses in Wheeling, IL
That is plenty of inspirational stuff. For no reason knew that opinions could be this varied. Thanks for all the enthusiasm to provide you with such helpful information here. erotische daten
Pretty component to content. I just stumbled upon your weblog and
in accession capital to claim that I get actually loved account your blog
posts. Any way I’ll be subscribing to your augment and even I success you access constantly rapidly.
There are certainly a great deal of details that adheres to that to take into consideration. That is the fantastic specify retrieve. I provide the thoughts above as general inspiration but clearly you will find questions just like the one you raise up the location where the biggest factor might be employed in honest good faith. I don?t know if guidelines have emerged around items like that, but I am certain that a job is clearly known as a good game. Both little ones have the impact of merely a moment’s pleasure, through out their lives. meisje dates
Iím not that much of a internet reader to be honest but your blogs really nice, keep it up! I’ll go ahead and bookmark your website to come back in the future. Cheers sexaankondigingen.nl
One thing I want to touch upon is that weightloss program fast can be performed by the correct diet and exercise. Someone’s size not only affects the look, but also the overall quality of life. Self-esteem, despression symptoms, health risks, along with physical skills are impacted in an increase in weight. It is possible to just make everything right but still gain. In such a circumstance, a medical problem may be the perpetrator. While excessive food and never enough body exercise are usually accountable, common medical conditions and widespread prescriptions may greatly increase size. Thx for your post right here. erotikanzeige.at
I’m impressed, I must say. Actually rarely should i encounter a weblog that’s both educative and entertaining, and let me tell you, you’ve hit the nail within the head. Your thought is outstanding; the thing is something that too little consumers are speaking intelligently about. I’m happy that we came across this during my hunt for some thing in regards to this. mädchen datierung
Perfectly composed content , thankyou for entropy. sex anzeigen
I discovered your site web site on bing and check many of your early posts. Keep up the good operate. I simply additional encourage Rss to my MSN News Reader. Looking for forward to reading much more from you finding out later on!… citas-sexuales.es
A thoughtful opinion and tips I’ll use on my web page. Youve obviously spent some time on this. Well carried out! Telegram中文版
Pretty section of content. I just stumbled upon your website and in accession capital to assert that I get in fact enjoyed account your blog posts. Any way I’ll be subscribing to your feeds and even I achievement you access consistently fast. live cam
Most suitable boyfriend speeches, or else toasts. are almost always transported eventually through the entire wedding party and are still required to be very interesting, amusing and even enlightening together. best man’s speech irantahsil.org
I gotta favorite this site it seems handy very helpful sazemart.com
Spot lets start on this write-up, I must say i think this fabulous website needs far more consideration. I’ll probably be once more to learn far more, thank you that information. espectaculosdesexo.es
This Los angeles Weight Loss diet happens to be an low and flexible going on a diet application meant for generally trying to drop the weight as well within the have a much healthier lifetime. lose weight ระบบ crm ใช้งานง่าย
After study several of the web sites on the internet site now, and that i truly such as your method of blogging. I bookmarked it to my bookmark internet site list and are checking back soon. Pls look into my website as well and figure out if you agree. erotisk dating
A formidable share, I simply given this onto a colleague who was doing a bit of analysis on this. And he actually purchased me breakfast as a result of I discovered it for him.. smile. So let me reword that: Thnx for the treat! However yeah Thnkx for spending the time to discuss this, I feel strongly about it and love reading more on this topic. If potential, as you grow to be expertise, would you mind updating your weblog with more details? It’s highly helpful for me. Huge thumb up for this blog submit! 節電
It’s an awesome article in favor of all the web viewers; they
will get advantage from it I am sure.
Here is my blog; austin custom deck installation near me
Undeniably believe that which you said. Your favorite justification seemed to be on the internet the easiest thing to be aware of. I say to you, I definitely get annoyed while people consider worries that they plainly don’t know about. You managed to hit the nail upon the top and also defined out the whole thing without having side effect , people can take a signal. Will likely be back to get more. Thanks camarasdesexo.es