Conner Calzone, Roy Ndebvudzemene, Tiffany Pang
Refine the detailed income statement for your venture for two years (at six-month intervals) or a more appropriate time scale. Explicitly state the assumptions that underlie your financial model.
https://docs.google.com/spreadsheets/d/1UtqK6RgJZu4CY-PxDmE8mOEYOrnFLLXNnSJtWPgsFM8/edit?usp=sharing
Assumptions:
- Sierra Leone and other developing countries may not have the ability to afford the device, so these costs will be taken up by the following partners, potential donors and organizations who have innovation fund programs that could fund our project for several years.
- Our goal is to make an IMPACT, and national screening program for all newborns. It is not about making a profit. Therefore, profits from bulk sales are reinvested in the project and SCD relief efforts, such as patient support, education, penicillin therapies and into families. Profits from Direct Sales can also be reinvested to organizations like Sickle Cell Society and others
- The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- Our plan is to have the health care systems in Sierra Leone well equipped to use the test strip directly and advocate to diagnose 75% of newborns for SCT/SCD in the third year after introducing our device. By year 3, 330,000 units will be sold and distributed to hospitals in the country.
Refine the Business Model for your venture based on your revenue model. You may use the Osterwalder BMC to refine your business model but prepare one or more visuals that explain how your venture will work and accomplish your BHAG.
Develop an M&E plan for your venture.
-
- Our Distribution Strategy consists of receiving grants from donors like WHO or UNICEF to fund our venture. Our device will be made in a manufacturing plant in China and will be shipped to our staff members in Sierra Leone. Then in Sierra Leone, the majority of the devices will be distributed to hospitals while some devices will be distributed to pharmacies. By introducing our device into Sierra Leonean hospitals, we can make a long-lasting impact by diagnosing for SCD early and using our profits to fund SCD relief efforts and treatments like penicillin prophylaxis. For Monitoring and Evaluation, our staff will collect data from hospitals in which our device is in their standard operating procedures. This would be after the hospital staff are trained by our training expert. Then, our project manager will record data like the number of SCD babies born in each hospital, the total births at each hospital and the SCT allele frequency in babies born.
- Clearly list all assumptions
- We are planning to launch our product in Sierra Leone in Summer 2023. By cross-referencing a population density map and a map of all the public hospitals in Sierra Leone, we have constructed an ordered list of hospitals where we will introduce our device. One year after launch, we expect to be implemented in 10 densely populated hospitals encompassing many areas of the country. Two years after launch, we expect to be in 25 hospitals, and three years after launch, we expect to be in at least 50 hospitals diagnosing 75% of the newborns.
- To fund our venture, we will need $1.25 million over the next 5 years. Donor Spending on Child Mortality in Sierra Leone will total to $75 million over the next five years. Our venture can eliminate 4% of child mortality in Sierra Leone, so it is well worth the investment from donors.
- Our staff includes: hiring a project manager, relationship manager, and training expert. Managers will have access to transportation, internet, and networking budgets. Additionally, we will use an advertising budget to raise awareness of the severity of SCD as well as the newborn testing options available. The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to donors such as WHO or UNICEF, who will help distribute them to the public hospitals. Additionally, we have accounted for some direct sales to pharmacies in our sales projections.
- Identify short-term and long-term success metrics.
Short-term: We are planning to launch our product in Sierra Leone by the Summer of 2023. The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to WHO or UNICEF, who will help distribute them to the public hospitals we prioritize. Our plan is to successfully screen about 75% of newborns in Sierra Leone for SCT/SCD after three years of introducing our device.
Long-term: 5 years from now, our metric for success is the venture being sustainable and autonomous from our input. The operations of the project are to be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT in infants. Then from our launch, our goal of about 90% of newborns being diagnosed will be reached.
- Identify specific methods to measure any metrics.
- Our profits from direct sales could be reinvested into organizations such as Sickle Society and education efforts while profits from bulk sales would be reinvested into the project and penicillin prophylaxis treatments, which costs $184 per each saved year of life for SCD patients.
- Five years from launch, the venture will be sustainable and autonomous from our input as we will shift our focus to look at the intellectual side: strategic gaps, false positives/negatives. The project will be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT for newborns because they have the authority and funds to sustain our venture.
Fast-paced action, thrilling missions, and cool rewards await. Register now and join the millions of players who have already experienced the thrill of digital gaming. Visit our website at https://theglobaltake.com
Come register for online slot games now and enjoy the thrill of winning every day! Abundant bonuses, exciting games, and the chance of a big jackpot await you. Just one account is needed to play hundreds of exciting slots. Stay tuned to our website at https://homerenewalz.com
Don’t just be a spectator, be a winner in the online game of your choice! Play now, reach the highest level, and show off your skills. Daily events and exciting prizes await. Stay tuned to our website at https://dailyforexsignal.net
Play the lottery with a trusted bookie! Get attractive discounts, accurate results, and a secure, anti-fraud system. It’s time to guess the numbers and make money! Visit our website at http://fakultasteknik.it.com/
Playing the lottery is even more exciting with a trusted bookie! Fast systems, accurate results, and daily bonuses await you. Register today and start placing your favorite numbers. Stay tuned to our website at https://scoopy.it.com
Don’t just choose any site! Play only with trusted lottery bookies with proven payouts. Enjoy big discounts, secure data, and fair play. Register now and make your jackpot dreams come true. Visit our website at https://youtubecommentfinder.com/
You will have not intended to do so, but I think you’ve managed to express the state of mind that quite a lot of consumers are in. The sense of wanting to assistance, but not knowing how or where, is one thing a lot of us are going via. best mexican restaurant in WNY
Wow, amazing blog format! How long have you ever been running a blog for? you make running a blog look easy. The overall glance of your web site is wonderful, as smartly the content material! best restaurant in buffalo
The the next occasion Someone said a blog, I hope who’s doesnt disappoint me up to this one. Get real, I know it was my substitute for read, but I really thought youd have some thing intriguing to convey. All I hear is a handful of whining about something that you could fix in the event you werent too busy searching for attention. WNY
When I originally commented I clicked the -Notify me when new surveys are added- checkbox and from now on every time a comment is added I recieve four emails with the exact same comment. Perhaps there is that is you can remove me from that service? Thanks! best usa domains
This is certainly my initial stop by and I really like what I’m seeing. Your weblog is so much fun to look over, quite compelling as well as informative. home CCTV installation
The the next time Someone said a weblog, I really hope that this doesnt disappoint me as much as this blog. What i’m saying is, I know it was my replacement for read, but When i thought youd have something fascinating to express. All I hear is a bunch of whining about something you could fix if you werent too busy looking for attention. Stainless Steel Flat Bar
Confused about where to find a safe lottery site? We’re here to provide a guaranteed and popular lottery site on the market. For official results, guaranteed payouts, and attractive daily bonuses, visit our website at https://dasar.it.com/
Many official markets, accurate predictions, and valid results every day. Register now and make your favorite numbers your path to victory. Visit our website at dasar toto
Thousands of active players, safe data, and chances of winning every day. Register for free, start installing numbers, and enjoy the jackpot, let’s follow our website at https://dasartotocenter.com/
包養Heya this is kinda of off topic but I was wanting to know
包養Heya this is kinda of off topic
包養Heya this is kinda of off topic but I was wanting to know if blogs use WYSIWYG
包養Any help would be greatly appreciated!
包養Youre so cool!
An impressive share, I merely given this onto a colleague who had been doing a small analysis within this. And that he actually bought me breakfast since I discovered it for him.. smile. So ok, i’ll reword that: Thnx for the treat! But yeah Thnkx for spending time to talk about this, I’m strongly about this and love reading regarding this topic. If you can, as you grow expertise, would you mind updating your website with more details? It is extremely of great help for me. Massive thumb up for this text! current ethereum price
Time to play in an official online slot that is proven to pay! Safe, legal, and full of attractive bonus features. Easy spin, high jackpot, and withdraw quickly let’s follow our website at https://linkr.bio/kit4d_
I really appreciate the kind of topics you post here. Thanks for sharing us a great information that is actually helpful. Good day! WhatsApp网页版
RR88 mang đến không gian cá cược trực tuyến hiện đại với hơn 4000 trò chơi đa dạng. Với sự bảo trợ từ rr88 llc, thương hiệu khẳng định vị thế uy tín tại Việt Nam & Châu Á, nơi giải trí và cơ hội sinh lời song hành.
Consume excessively in an attempt to be come to feel better? spiritual blogs
I feel there’s a problem with your web site using Firefox browser. anime-style illustration commissions
Will not simply turn a very important thing such as duty money back guarantee towards a bad thing enjoy i . d break-ins. key toto
Lightray Solutions sstands as typically the pinnacle of Data Visualization Services consulting, revered for it is unwavering commitnent in oorder too excellence and
creativity. Renowned because of its unrivaled expertise, Lightray Alternatives empowers organizations too
transcend their problems and achieve impressive success.
With a focused team of futurist consultants, they build bespoke strategies that will propel businesses forward in a rapidly evolving landscape.
Experience the thrill of an online gaming world full of challenges and fun! Play with friends, complete exciting missions, and collect exciting prizes. Register now and start your adventure from anywhere, anytime. Stay tuned to our website at https://tuvanxaydungnha.net
Join the excitement of the best online game! Choose your character, fight, and become a champion. It’s free to play and accessible from your phone or laptop. Don’t miss out! Play now! Follow our website at https://bongdacmd368.net
This site post is excellent, probably because of how well the subject was developped. I like some of the comments too though I could prefer we all stay on the suject in order add value to the subject! Window Cleaning
I’d have to seek advice from you here. Which is not some thing Which i do! I like reading a post that can make people feel. Also, thanks for allowing me to comment! villa in Moraira
Hi there! This is kind of off topic but I need some advice from an established blog. Is it tough to set up your own blog? I’m not very techincal but I can figure things out pretty quick. I’m thinking about setting up my own but I’m not sure where to begin. Do you have any points or suggestions? With thanks Dental Office for rent in NYC
Reliable 12V 300Ah lithium battery is hot-selling 12V lithium battery in MANLY Battery. We use LiFePO4 technology in 12V 300Ah lithium battery, offering 120 months warranty and various qualification classifications. 300ah lithium battery
You will have not intended to do so, but I think you’ve managed to express the state of mind that quite a lot of consumers are in. The sense of wanting to assistance, but not knowing how or where, is one thing a lot of us are going via. Airport Limo Service Brantford
Play online lottery now for easy jackpots! Simply guess the numbers, and winning big isn’t just a dream. Official markets, fast results, and generous bonuses await. Register for free, place your winning numbers, and see for yourself how easy it is to make money every day. Visit our website at https://flywarez.info
Some tips i have seen in terms of pc memory is that often there are technical specs such as SDRAM, DDR and so forth, that must match up the specifications of the mother board. If the personal computer’s motherboard is reasonably current while there are no main system issues, replacing the memory literally will take under sixty minutes. It’s one of the easiest laptop upgrade methods one can consider. Thanks for revealing your ideas. Pagan runestones
Try the thrill of PG Soft’s demo slot now! No deposit required, so you can practice and find jackpot patterns. Easy gameplay, cool visuals, and big winning opportunities. Play for free today and experience the thrill of the jackpot. Stay tuned to our website at demo slot x5000
Excellent weblog, Just wanted to be able to remark will not really connect to the actual rss supply, you may choose put in the best wordpress tool to the to be able to workthat. 韓国 ソープ
When I originally commented I clicked the -Notify me when new comments are added- checkbox now whenever a comment is added I recieve four emails with similar comment. Could there be however you can eliminate me from that service? Thanks! 강남스웨디시
I imagine this has gotta be some type of evolutionary characteristic to determine what type of person someone is. Whether they are out to get vengence, if they are mean, someone that you need to be cautious about. People would need to understand how to work with to them. 韓国 ソープ
CWIN mang đến trải nghiệm cá cược đỉnh cao với kho trò chơi phong phú: thể thao, bắn cá. Nạp rút siêu tốc, ưu đãi tặng 188K cho thành viên mới. Truy cập ngay chinammm sa com để khám phá thế giới giải trí hấp dẫn.
Play at a Macau lottery bookie that’s proven to be fair and pays! Enjoy huge discounts, accurate predictions, and popular markets every day. Suitable for beginners and pros alike. Register today and win the jackpot! Stay tuned to our website at abutogel
I don’t make it a habit to make comments on many articles, but this one deserves attention. I agree with the data you have written so eloquently here. Thank you. 레플리카
It’s time to have fun and earn some money! Play online slots with hundreds of exciting games and high RTPs. Suitable for beginners and pros alike. Register now and start winning the jackpot on our website https://www.bukitcinta.com/
Shared this with my friends because everyone needs to read this important content. beauty marketing agency
78win mang lại niềm tin và sự uy tín, là nơi quy tụ hàng triệu game thủ mỗi ngày. Từ thể thao, xổ số đến đá gà, tất cả đều có tại https://78winn.city/ với ưu đãi cực lớn cho bạn.
Thank you for offering such a detailed and thoughtfully organized resource—it’s clear that your website was designed with a deep commitment to educating others. เลข ลาว
Playing online lottery is both a fun and profitable solution. It offers a secure system, official markets, and transparent results. Register now, play every day, and see for yourself if you can win big. Visit our website at https://fashionvoguehq.com
Thank you for challenging me to think critically and explore new ideas.
Asia Gaming