Conner Calzone, Roy Ndebvudzemene, Tiffany Pang
Refine the detailed income statement for your venture for two years (at six-month intervals) or a more appropriate time scale. Explicitly state the assumptions that underlie your financial model.
https://docs.google.com/spreadsheets/d/1UtqK6RgJZu4CY-PxDmE8mOEYOrnFLLXNnSJtWPgsFM8/edit?usp=sharing
Assumptions:
- Sierra Leone and other developing countries may not have the ability to afford the device, so these costs will be taken up by the following partners, potential donors and organizations who have innovation fund programs that could fund our project for several years.
- Our goal is to make an IMPACT, and national screening program for all newborns. It is not about making a profit. Therefore, profits from bulk sales are reinvested in the project and SCD relief efforts, such as patient support, education, penicillin therapies and into families. Profits from Direct Sales can also be reinvested to organizations like Sickle Cell Society and others
- The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- Our plan is to have the health care systems in Sierra Leone well equipped to use the test strip directly and advocate to diagnose 75% of newborns for SCT/SCD in the third year after introducing our device. By year 3, 330,000 units will be sold and distributed to hospitals in the country.
Refine the Business Model for your venture based on your revenue model. You may use the Osterwalder BMC to refine your business model but prepare one or more visuals that explain how your venture will work and accomplish your BHAG.
Develop an M&E plan for your venture.
-
- Our Distribution Strategy consists of receiving grants from donors like WHO or UNICEF to fund our venture. Our device will be made in a manufacturing plant in China and will be shipped to our staff members in Sierra Leone. Then in Sierra Leone, the majority of the devices will be distributed to hospitals while some devices will be distributed to pharmacies. By introducing our device into Sierra Leonean hospitals, we can make a long-lasting impact by diagnosing for SCD early and using our profits to fund SCD relief efforts and treatments like penicillin prophylaxis. For Monitoring and Evaluation, our staff will collect data from hospitals in which our device is in their standard operating procedures. This would be after the hospital staff are trained by our training expert. Then, our project manager will record data like the number of SCD babies born in each hospital, the total births at each hospital and the SCT allele frequency in babies born.
- Clearly list all assumptions
- We are planning to launch our product in Sierra Leone in Summer 2023. By cross-referencing a population density map and a map of all the public hospitals in Sierra Leone, we have constructed an ordered list of hospitals where we will introduce our device. One year after launch, we expect to be implemented in 10 densely populated hospitals encompassing many areas of the country. Two years after launch, we expect to be in 25 hospitals, and three years after launch, we expect to be in at least 50 hospitals diagnosing 75% of the newborns.
- To fund our venture, we will need $1.25 million over the next 5 years. Donor Spending on Child Mortality in Sierra Leone will total to $75 million over the next five years. Our venture can eliminate 4% of child mortality in Sierra Leone, so it is well worth the investment from donors.
- Our staff includes: hiring a project manager, relationship manager, and training expert. Managers will have access to transportation, internet, and networking budgets. Additionally, we will use an advertising budget to raise awareness of the severity of SCD as well as the newborn testing options available. The venture will operate with economies of scale and we expect most sales to be from bulk pricing. Current estimations are unit prices of $4.50 for bulk pricing and $5.50 for direct consumer channels.
- The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to donors such as WHO or UNICEF, who will help distribute them to the public hospitals. Additionally, we have accounted for some direct sales to pharmacies in our sales projections.
- Identify short-term and long-term success metrics.
Short-term: We are planning to launch our product in Sierra Leone by the Summer of 2023. The newly born infants in Sierra Leone are our target users, yet we plan to sell the devices in bulk to WHO or UNICEF, who will help distribute them to the public hospitals we prioritize. Our plan is to successfully screen about 75% of newborns in Sierra Leone for SCT/SCD after three years of introducing our device.
Long-term: 5 years from now, our metric for success is the venture being sustainable and autonomous from our input. The operations of the project are to be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT in infants. Then from our launch, our goal of about 90% of newborns being diagnosed will be reached.
- Identify specific methods to measure any metrics.
- Our profits from direct sales could be reinvested into organizations such as Sickle Society and education efforts while profits from bulk sales would be reinvested into the project and penicillin prophylaxis treatments, which costs $184 per each saved year of life for SCD patients.
- Five years from launch, the venture will be sustainable and autonomous from our input as we will shift our focus to look at the intellectual side: strategic gaps, false positives/negatives. The project will be absorbed into the Sierra Leone Ministry of Health which will continue screening for SCD/SCT for newborns because they have the authority and funds to sustain our venture.
I am inspired by your commitment to excellence and continuous improvement.
123fox
Your article has opened my eyes to new possibilities and perspectives.
factorbet
DN88 Sân chơi luôn đặt hội viên lên hàng đầu sở hữu thế mạnh vượt trội cùng hệ thống trò chơi phong phú.
I wanted to thank you for this excellent read!! I definitely loved every little bit of it. I have you bookmarked your site to check out the new stuff you post. Megaslot
very interesting keep posting. iconplay alternatif
The idea thinks fully correct. Most of smaller sized features ended up made by way of a lot of file education and learning. I adore the approval a great deal. Gepersonaliseerde cadeaus
This definitely seems to be similar to without doubt amazing. Every one of these minimal things are created by making use of amount of groundwork recognition. I quite like these people noticeably. slot gacor
Rapidly this kind of internet site can easily unquestionably recognition among virtually all blogging and site-building and also site-building individuals, to be able to the meticulous content or simply opinions. miabet88
gk88 là nhà cái từ Newpei, chúng tôi có nhiều trò chơi hot như thể thao, bắn cá, xổ số, nổ hũ. Uy tín giao dịch, đăng ký ngay.
nhà cái alo789 là nhà cái cá cược trực tuyến uy tín bậc nhất hiện nay, được đông đảo người chơi tin tưởng lựa chọn tại Việt Nam và khắp Châu Á.
789win Chúng tôi có các trò chơi phù hợp với mọi người chơi khi chơi Online.
This specific would seem to be utterly most beneficial. Each one of these modest tips can be designed with a number of backdrop tips. I favor which will much. fitness website directory
Below is enjoy no doubt fabulous. Every one of these mild elements are designed by applying lots of basic foundation focus. I enjoy them all greatly. fitness website directory
OMT’ѕ emphasis on mistake evaluation tսrns mistakes rіght into learning experiences, assisting students fаll
for math’s flexible nature ɑnd goal hіgh in tests.
Established іn 2013 ƅｙ Ꮇr. Justin Tan, OMT Math
Tuition һas assisted countless students ace tests like PSLE, O-Levels, ɑnd A-Levels ԝith tested prοblem-solving techniques.
With mathematics integrated flawlessly іnto Singapore’ѕ class settings to benefit Ьoth instructors ɑnd trainees, dedicated math tuition enhances
tһesе gains by offering customized assistance fоr continual
accomplishment.
With PSLE math contributing ѕignificantly to oｖerall ratings,
tuition pгovides additional resources ⅼike model answers fοr
pattern recognition ɑnd algebraic thinking.
Secondary math tuition lays ɑ strong foundation fοr post-O Level studies, ѕuch aѕ A Levels ⲟr
polytechnic programs, Ƅy standing oսt in foundational subjects.
Junior college math tuition advertises joint learning іn ⅼittle
teams, improving peer discussions ߋn complex A Level concepts.
Distinctly, OMT complements tһe MOE syllabus wіth a custom-made program featuring diagnostic evaluations
t᧐ customize web сontent to evеry student’s strengths.
Flexible scheduling implies no encountering CCAs оne, making cеrtain balanced life and rising math
scores.
Math tuition оffers targeted practice with past test documents,
acquainting students ѡith question patterns sеen in Singapore’s national
evaluations.
Տtοp by my web-site jc 2 math tuition
https://dh88.bio/ là một nhà cái nổi bật với chất lượng vượt trội, dịch vụ chuyên nghiệp và khuyến mãi độc quyền giá trị. Giải trí trên trang web, bạn còn yên tâm về tính hợp pháp, bảo mật, giao dịch nạp – rút an toàn.
Đối tác nk88 là nền tảng quan trọng giúp thương hiệu xây dựng hệ sinh thái vận hành ổn định và mở rộng quy mô nhanh. Từ hợp tác với nhà cung cấp game, liên kết thương hiệu đến đối tác công nghệ, mỗi nhóm đều góp phần củng cố vị thế thị trường.
https://lc88.work/ là sân chơi cá cược trực tuyến đẳng cấp, được cộng đồng bet thủ tại Việt Nam và châu Á đặc biệt yêu thích trong năm 2025. Với mục tiêu kiến tạo không gian giải trí chất lượng, LC88 mang đến một hệ sinh thái trò chơi phong phú, đáp ứng mọi đam mê cá cược.
789win Chúng tôi có các trò chơi phù hợp với mọi người chơi khi chơi Online.
Bk8 là một trong những nhà cái uy tín hàng đầu châu Á, đặc biệt được cộng đồng game thủ tại Việt Nam đánh giá rất cao.
I want to take a moment to thank you for the excellent content you share on your website. Your articles are always informative, well-written, and helpful. I’ve found so much value in your posts, and I truly appreciate the time you invest in creating such high-quality material. Keep up the amazing work, and thank you
789bet
fun79 trong vai trò là một nhà cái hoạt động uy tín luôn cập nhật xu hướng thị trường để có thể đáp ứng đầy đủ nhu cầu của cộng đồng người chơi
Your website has been a great resource for me, and I’m incredibly thankful for the content you share. Each article is well-thought-out and informative, and I’ve gained so much knowledge from reading your posts. Thank you for taking the time to provide such valuable content. Your website is one I highly recommend.
x5bet
Hội viên hãy theo dõi bài viết sau đây để có thể hiểu hơn về nền tảng cá cược đình đám top 1 châu Á hz88 com
sun win là cổng game bài đổi thưởng online uy tín hàng đầu tại khu vực Châu Á, được đông đảo người chơi lựa chọn và đánh giá cao. Nền tảng này luôn là điểm đến lý tưởng cho những ai tìm kiếm một sân chơi đổi thưởng đáng tin cậy và hợp pháp.
It’s a shame you don’t have a donate button! I’d without a doubt donate to this brilliant blog! I guess for now i’ll settle for book-marking and adding your RSS feed to my Google account. I look forward to new updates and will talk about this blog with my Facebook group. Talk soon! NEO EM Sculpt playa del carmen
Spot up for this write-up, I actually believe this site needs a lot more consideration. I’ll more likely be once again to read a great deal more, many thanks that info. iosbet daftar
I like your website plain and simple. Keep up the great work and I will keep coming back. PG Slot
I like what you guys are up too. Such intelligent work and reporting! Keep up the excellent works guys I have incorporated you guys to my blogroll. I think it’ll improve the value of my web site . daftar talenta88
Ha ha… I was just surfing around and took a look at these feedback. I can’t believe that there’s still this much interest. Thanks for posting about this. de leukste casino games
I would like most of the accounts, Favor actually enjoyed, We wish addiitional details regarding it, because it will be comparatively outstanding., Respect only for proclaiming. JD88uytin
I would like most of the accounts, Favor actually enjoyed, We wish addiitional details regarding it, because it will be comparatively outstanding., Respect only for proclaiming. nep rijbewijs kopen
I am just looking towards versions write-up. It happens to be best for learn men and women explain in words for the heart besides being familiar with in this particular important design is often just found out. musandam overnight tour from dubai
I am just looking towards versions write-up. It happens to be best for learn men and women explain in words for the heart besides being familiar with in this particular important design is often just found out. Musandam overnight tour from Dubai
I am just looking towards versions write-up. It happens to be best for learn men and women explain in words for the heart besides being familiar with in this particular important design is often just found out. Musandam tour
gk88 com là nhà cái uy tín tới từ tập đoàn Newpei. Chúng tôi mang đến trải nghiệm cá cược giải trí đạt chuẩn quốc tế từ game bài, thể thao cho đến bắn cá, nổ hũ, xổ số.
https://79kinghn.com/ thường xuất hiện trong các thảo luận liên quan đến việc đánh giá mức độ minh bạch của một nền tảng giải trí trực tuyến. Khi xem xét bất kỳ dịch vụ nào, người dùng nên chú ý đến thông tin pháp lý được công bố, điều khoản sử dụng rõ ràng và cách nền tảng xử lý dữ liệu cá nhân. Ngoài ra, việc kiểm tra phản hồi từ cộng đồng giúp tạo góc nhìn khách quan hơn trước khi đưa ra quyết định. Nội dung có thể tham khảo thêm tại 79kinghn com.
lc88 my là nền tảng cá cược trực tuyến uy tín, sở hữu hệ thống bảo mật mạnh và tốc độ giao dịch tức thì. Tại LC88, người chơi dễ dàng đăng ký, nhận ưu đãi +888K và tham gia hàng loạt sản phẩm giải trí gồm thể thao, bắn cá, tài xỉu và quay hũ. Giao diện tối ưu trải nghiệm mang đến sự tiện lợi tuyệt đối.
SosuaLadies offers premium, discreet, and highly professional service. Travelers looking for top
Dominican escorts
will find elegance, reliability, and unforgettable experiences. A trusted agency for safe, upscale companionship in the Dominican Republic.
KP88 được nhiều người chơi yêu thích, ghi nhận về chất lượng dịch vụ, tỷ lệ trả thưởng
Thank you for sharing your knowledge through your website’s articles. The content is always fresh, relevant, and easy to understand. Your dedication to providing such high-quality material is evident, and I truly appreciate the time and effort you invest in making this resource available to your readers. Keep up the amazing work
123bet
This appears undeniably remarkable. All of these very small facts are constructed choosing large selection about qualifying measures know-how. Document gift a good deal quite a lot. https://crypto30x.com
I can’t thank you enough for the fantastic articles you provide on your website. Each post is filled with valuable information, and I’ve found them to be incredibly helpful in many areas of my life. Your website continues to be one of my top resources for learning, and I truly appreciate all the effort you put into creating this content.
ufazeed
https://b52.spot/ được mệnh danh là cổng game bài uy tín nhất Châu Á, có gần 5 triệu người chơi . Thương hiệu sở hữu nhiều đặc điểm nổi bật như hệ thống bảo mật toàn diện, giao dịch sòng phẳng
789Win là nhà cái uy tín cung cấp trò chơi phong phú như bắn cá game bài nổ hũ lô đề thể thao và thường xuyên cập nhật ưu đãi hot nhất.
This approach is visually really most suitable. Every single one of microscopic highlights are intended by means of a number of heritage skills. I recommend the software quite a lot liveyes
LV88 là nhà cái đổi thưởng uy tín số 1 thị trường, cung cấp cho người chơi hơn 1.230 tựa game cá cược trực tuyến,
This website provides helpful and educational information about the features, installation steps, and safety guidelines of jenny mod Minecraft. It explains version compatibility, device requirements, and the importance of downloading the mod only from trusted sources to avoid malware or performance issues. The content guides adults in understanding safe and responsible usage of the mod. Overall, this platform serves as a reliable and SEO-friendly resource for users who want to learn more about Minecraft modifications.
Rapidly this particular amazing web site ought to irrefutably turned out to be acknowledged inside all the website many people, because of the diligent content articles or even evaluations or even suggestions. iconplay
Thank you because you have been willing to share information with us. we will always appreciate all you have done here because I know you are very concerned with us. Xinqi Polymer
This website provides helpful and educational information about the features, installation steps, and safety guidelines of jenny mod Minecraft. It explains version compatibility, device requirements, and the importance of downloading the mod only from trusted sources to avoid malware or performance issues. The content guides adults in understanding safe and responsible usage of the mod. Overall, this platform serves as a reliable and SEO-friendly resource for users who want to learn more about Minecraft modifications.